Make Kitco Your Homepage
  1. Kitco Metals Inc.
  2. Commentary Archive
  3. Bio

Metals & Mining Analysts' Ratings & Estimates - Seniors

Senior Producers, Larger-Cap Near-Term Production

Aluminum   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Alcoa Inc AA 2.0 US$33.01 184 $6,082 (1.24) 2.81 2.37 11.8 13.9 (1.70) 5.89 6.71 5.6 4.9 8.1 0.0%
Alumina Ltd AWC 3.0 US$1.48 2880 $4,270 0.03 0.10 0.10 14.2 15.1 0.04 0.10 0.10 15.5 15.5 5.7 4.4%
Aluminum Corp China Ltd (ADR) ACH 2.4 CNY$3.21 14904 $8,745 (0.02) 0.19 0.22 16.5 14.4 0.77 0.74 0.89 4.4 3.6 14.7 0.0%
Century Aluminum CENX 3.3 US$16.38 87 $1,429 (0.71) 0.75 0.70 21.9 23.3 0.44 2.01 1.68 8.2 9.8 52.6 0.0%
United Company Rusal Ltd (HK) 486 2.2 US$0.49 15193 $7,385 0.08 0.08 0.09 6.2 5.4 0.08 0.09 0.09 5.7 5.1 10.6 3.9%
Average                 14.1 14.4       7.9 7.8 18.3  
Iron Ore                                   
Cliffs Natural Resources CLF 2.9 US$6.09 296 $1,805 0.87 0.97 0.77 6.3 7.9 1.51 1.48 1.33 4.1 4.6 9.0 0.0%
Fortescue Metals Group Ltd (AU) FMG 3.0 US$3.66 3114 $11,389 0.54 0.59 0.40 6.2 9.1 1.10 0.99 0.77 3.7 4.8 3.7 5.5%
Kumba Iron Ore Ltd (SA) KIO 3.2 ZAR$158.00 322 $3,932 27.16 28.47 16.77 5.5 9.4 42.15 43.45 32.09 3.6 4.9 2.9 0.0%
Labrador Iron Ore Royalty (CN) LIF 3.0 C$16.71 64 $794 1.22 2.48 1.60 6.7 10.4 0.99 1.83 1.46 9.1 11.5 11.5 5.4%
Mount Gibson Iron Limited (AU) MGX 2.5 AUD$0.31 1097 $256 0.02 0.03 0.02 10.5 17.5 0.02 0.02 (0.00) 15.5 -- -- 0.0%
Average                 7.0 10.9       7.2 6.4 6.8  
Note:  Currency shown is that used by the company for financial reporting.  Currency does not always reflect the country/market in which the company/stock symbol trades.  GAAP may differ between stocks due to countries and markets.
The tables are compiled from the Thomson Reuters database of consensus Ratings & Estimates of equity analysts. The historicals and estimates of earnings and cash flows exclude non-operating, special items.
Thomson Consensus Rating System: Buy (1.0), Buy/Hold (2.0), Hold (3.0), Sell/Hold (4.0), Sell (5.0)  Source: Thomson Reuters.
Base Metals & Diversified
Large Cap   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Anglo American PLC (UK) AAL 2.4 US$13.77 1405 $19,344 1.70 2.20 1.60 6.2 8.6 4.15 4.43 3.95 3.1 3.5 5.2 0.0%
Antofagasta PLC (UK) ANTO 3.0 US$10.51 986 $10,362 0.39 0.50 0.57 21.0 18.5 1.15 1.46 1.43 7.2 7.3 8.7 2.1%
BHP Billiton Ltd BHP 2.4 US$17.72 5323 $89,378 0.84 1.39 1.28 12.8 13.9 2.55 3.04 2.99 5.8 5.9 6.8 2.9%
China Molybdenum Co Ltd (HK) 3993 2.0 CNY$2.16 16887 $9,256 0.06 0.11 0.13 20.1 17.1 0.17 0.07 0.34 30.9 6.4 44.6 0.0%
Freeport McMoran C&G FCX 2.9 US$12.36 1447 $17,883 0.23 1.03 1.33 12.0 9.3 2.83 2.69 3.03 4.6 4.1 7.0 0.0%
Glencore International PLC (UK) GLEN 2.0 US$3.76 14395 $54,100 0.14 0.33 0.32 11.3 11.8 0.55 0.65 0.67 5.8 5.6 8.2 1.0%
Grupo Mexico (MX) GMEXICOB 2.4 US$2.78 7785 $21,681 0.14 0.21 0.24 13.0 11.6 0.23 0.38 0.39 7.2 7.1 8.3 1.2%
Hindustan Zinc (IN) HZ 2.7 INR$241.60 4225 $15,891 19.61 22.44 24.54 10.8 9.8 14.97 19.58 26.64 12.3 9.1 8.0 0.0%
MMC Norilsk Nickel (RU) GMKN 3.0 RU$9,547.41 158 $22,533 940.03 909.53 938.70 10.5 10.2 1305.59 1040.75 1185.43 9.2 8.1 7.1 8.8%
Rio Tinto PLC (UK) RIO 2.4 US$41.59 1804 $77,480 2.84 4.65 3.37 8.9 12.3 4.71 7.82 6.29 5.3 6.6 7.5 4.3%
Sesa Sterlite Ltd (ADR) SSLT 1.8 INR$244.75 3717 $14,162 16.82 26.67 33.34 9.2 7.3 63.02 63.29 72.90 3.9 3.4 5.8 7.1%
South32 Ltd (AU) S32 2.4 US$2.01 5266 $10,604 0.12 0.21 0.18 9.8 11.1 0.26 0.33 0.32 6.1 6.3 5.4 2.3%
Southern Copper Corp SCCO 3.2 US$36.27 773 $28,037 1.00 1.69 1.97 21.4 18.4 1.19 2.82 2.75 12.9 13.2 15.1 0.6%
Teck Resources Ltd TCK 1.8 C$24.14 578 $10,328 1.91 4.52 3.26 5.3 7.4 5.30 8.63 6.75 2.8 3.6 6.0 0.3%
Vale SA (ADR) VALE 2.6 US$27.39 5244 $42,467 2.36 4.08 2.89 6.7 9.5 3.92 6.68 5.39 4.1 5.1 6.7 0.6%
Average                 11.9 11.8       8.1 6.3 10.0  
Mid Cap
                                 
Assore Ltd (SA) ASR 2.9 ZAR$193.31 140 $2,092 33.07 37.17 22.82 5.2 8.5 24.52 31.72 16.45 6.1 11.8 17.3 4.6%
Aurubis AG (GR) NDA 2.6 EUR$73.26 45 $3,693 3.20 4.77 5.20 15.3 14.1 6.05 8.16 7.60 9.0 9.6 10.0 2.0%
Boliden AB (SW) BOL 2.7 SEK$244.60 274 $7,681 15.49 24.49 23.62 10.0 10.4 25.57 37.44 39.23 6.5 6.2 7.5 2.0%
Exxaro  Resources Ltd (SA) EXX 1.8 ZAR$96.70 314 $2,355 12.94 16.95 13.45 5.7 7.2 10.97 11.76 10.20 8.2 9.5 6.0 5.6%
First Quantum Minerals (CN) FM 2.2 US$8.86 689 $6,106 0.24 0.25 0.82 35.5 10.8 1.33 1.45 2.03 6.1 4.4 12.3 0.1%
Iluka Resources Ltd (AU) ILU 2.8 AUD$8.53 419 $2,688 (0.54) 0.18 0.45 47.9 19.1 0.31 0.93 1.06 9.1 8.1 -- 0.4%
Ivanhoe Mines Ltd (CN) IVP 1.9 US$3.16 786 $2,475 (0.04) (0.05) (0.05) -- -- (0.04) (0.05) (0.04) -- -- -- 0.0%
Jiangxi Copper Co "H" (HK) 358 2.6 CNY$10.34 3463 $6,864 0.24 0.59 0.59 17.5 17.4 1.16 1.39 1.23 7.4 8.4 10.5 1.6%
Kazakhmys PLC (UK) KAZ 2.4 US$6.78 447 $3,031 0.40 0.69 0.90 9.9 7.5 (0.22) 1.08 1.21 6.3 5.6 24.3 0.0%
KGHM Polska Miedz (PO) KGH 3.3 PLN$114.50 200 $6,121 4.10 13.87 15.91 8.3 7.2 21.06 21.80 25.34 5.3 4.5 6.4 0.9%
Lundin Mining Corp (CN) LUN 2.1 US$5.82 727 $4,219 (0.92) 0.34 0.33 17.0 17.6 0.50 0.98 0.91 5.9 6.4 7.9 0.0%
MMG Ltd (HK) 1208 2.8 US$0.34 7947 $2,671 (0.03) 0.04 0.05 8.0 7.4 0.12 0.20 0.18 1.7 1.9 14.7 0.0%
Outokumpu (FN) OUT1V 1.8 EUR$7.49 416 $3,494 0.21 1.03 0.88 7.2 8.5 0.94 1.20 1.38 6.3 5.4 15.0 1.1%
Sumitomo Metal Mining (JP) 5713 2.5 JPY$1,363 582 $7,183 (25.35) 83.70 134.73 16.3 10.1 55.70 169.57 213.76 8.0 6.4 10.1 0.7%
Turquoise Hill Resources TRQ 3.0 US$2.66 2012 $5,349 0.10 (0.00) (0.02) -- -- 0.11 0.04 0.02 61.3 NM 18.8 0.0%
Vedanta Resources PLC (UK) VED 3.2 US$7.68 270 $2,076 (0.32) 1.04 1.54 7.4 5.0 6.05 10.01 11.64 0.8 0.7 5.7 5.4%
Average                 15.1 10.8       9.9 6.3 11.9  
Small Cap   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Capstone Mining Corp (CN) CS 2.0 US$0.69 391 $269 0.08 0.03 0.09 22.4 7.3 0.33 0.31 0.34 2.2 2.0 3.6 0.0%
Eramet (FR) ERA 2.4 EUR$44.72 27 $1,329 (6.79) 2.87 2.90 15.6 15.4 4.59 10.78 16.23 4.1 2.8 5.7 0.0%
Hudbay Minerals HBM 2.1 US$5.52 237 $1,311 0.11 0.49 0.71 11.3 7.8 2.01 1.85 2.04 3.0 2.7 5.1 0.2%
Independence Group NL (AU) IGO 2.2 AUD$3.40 587 $1,501 0.08 0.19 0.35 18.1 9.7 0.20 0.39 0.63 8.8 5.4 13.8 0.2%
Mechel OAO (ADR) MTL 4.0 RU$139.90 555 $1,301 -- -- -- -- -- -- -- -- -- -- 8.7 0.0%
Mitsui Mining & Smelting (JP) 5706 2.2 JPY$441 573 $2,290 15.37 33.91 39.55 13.0 11.2 58.39 82.02 90.01 5.4 4.9 8.1 1.8%
Nevsun Resources Ltd NSU 1.9 US$2.49 302 $751 0.04 0.01 0.06 NM 40.7 0.18 0.19 0.29 13.2 8.7 6.6 6.2%
Nyrstar NV (BE) NYR 2.8 EUR$5.65 94 $592 (2.11) 0.13 0.50 42.1 11.4 (0.87) 1.74 1.67 3.2 3.4 9.2 0.0%
Oz Minerals (AU) OZL 2.6 AUD$7.50 299 $1,686 0.45 0.49 0.33 15.3 22.5 1.07 1.25 1.22 6.0 6.2 4.2 2.5%
Philex Mining Corp (PH) PX 3.0 Php$9.10 4940 $908 0.34 0.32 0.31 28.4 29.4 -- -- -- -- -- 13.2 0.8%
Sandfire Resources NL (AU) SFR 2.4 AUD$6.10 158 $724 0.41 0.63 0.78 9.7 7.8 1.05 1.25 1.34 4.9 4.6 4.5 2.5%
Sherritt International (CN) S 2.6 C$0.81 295 $177 (1.46) (0.41) (0.13) -- -- 0.01 0.06 0.13 13.3 6.1 57.5 0.0%
Volcan Cia Ninera VOLABC1 2.0 US$0.25 4077 $1,613 0.02 0.03 0.05 8.4 5.0 -- -- -- -- -- 8.1 2.8%
Vale Indonesia Tbk PT (ID) INCO 2.6 US$0.14 9936 $1,397 0.00 0.01 0.01 19.8 18.5 0.00 0.01 0.02 10.8 8.3 9.1 0.0%
Western Areas NL (AU) WSA 3.0 AUD$2.04 272 $418 (0.02) 0.07 0.15 27.9 13.7 0.14 0.25 0.32 8.0 6.4 8.5 0.0%
Average                 19.3 15.4       6.9 5.1 11.1  
Note:  Currency shown is that used by the company for financial reporting.  Currency does not always reflect the country/market in which the company/stock symbol trades.  GAAP may differ between stocks due to countries and markets.
The tables are compiled from the Thomson Reuters database of consensus Ratings & Estimates of equity analysts. The historicals and estimates of earnings and cash flows exclude non-operating, special items.
Thomson Consensus Rating System: Buy (1.0), Buy/Hold (2.0), Hold (3.0), Sell/Hold (4.0), Sell (5.0)  Source: Thomson Reuters.
Gold
Large Cap   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Agnico-Eagle Mines Ltd AEM 2.5 US$48.16 231 $11,129 0.57 0.70 0.89 68.4 54.4 3.45 3.39 3.56 14.2 13.5 13.1 0.9%
Barrick Gold Corp ABX 2.5 US$16.32 1166 $19,008 0.70 0.72 0.76 22.6 21.6 2.27 2.32 2.26 7.0 7.2 7.1 0.5%
Franco-Nevada FNV 2.1 US$72.43 178 $12,928 0.94 0.98 1.13 73.7 63.9 2.69 2.59 2.78 28.0 26.0 25.9 1.3%
Goldcorp Inc GG 2.5 US$13.44 856 $11,478 0.31 0.36 0.50 37.3 27.1 0.92 1.51 1.70 8.9 7.9 10.0 0.5%
Newcrest Mining Ltd (AU) NCM 3.1 AUD$16.36 767 $12,551 0.49 0.64 0.82 25.4 20.0 1.55 1.54 1.68 10.6 9.7 10.9 0.5%
Newmont Mining NEM 2.5 US$34.30 533 $18,290 1.17 1.08 1.16 31.7 29.5 3.61 3.76 4.11 9.1 8.3 8.9 0.5%
Polyus Gold International (UK) PGIL -- RU$4,445.00 156 $12,173 -- -- -- -- -- -- -- -- -- -- -- 0.0%
Randgold Resources (ADR) GOLD 2.0 US$96.13 94 $9,101 2.61 3.40 4.01 28.3 23.9 5.57 6.84 7.75 14.0 12.4 15.8 1.1%
Zijin Mining Group (HK) 2899 2.4 CNY$2.24 23031 $10,288 0.09 0.18 0.20 12.5 10.9 0.40 0.39 0.42 5.7 5.3 16.3 0.0%
Average                 37.5 31.4       12.2 11.3 13.5  
Mid Cap                                  
Acacia Mining PLC (UK) ACAA 2.8 US$3.82 410 $1,568 0.39 0.45 0.47 8.4 8.1 0.77 0.75 1.00 5.1 3.8 3.3 1.8%
Alamos Gold AGI 2.0 US$7.02 299 $2,100 0.02 0.07 0.17 NM 41.2 0.51 0.56 0.67 12.5 10.5 12.8 0.7%
AngloGold Ashanti Ltd AU 2.5 US$12.05 409 $4,930 0.35 0.45 0.90 26.5 13.4 2.86 2.51 3.05 4.8 3.9 4.5 0.9%
B2Gold Corp BTG 1.9 US$2.72 973 $2,638 0.11 0.03 0.20 88.8 13.8 0.44 0.21 0.48 12.9 5.7 9.4 0.0%
Buenaventura (ADR) BVN 2.7 US$12.73 276 $3,464 0.45 1.00 1.13 12.7 11.2 1.54 1.44 1.75 8.8 7.3 10.3 0.2%
Centamin Egypt (CN) CEE 2.0 US$2.25 1152 $2,597 0.21 0.11 0.13 19.7 17.5 0.32 0.23 0.24 9.7 9.3 5.9 7.2%
Detour Gold Corp (CN) DGC 2.1 US$12.98 175 $2,260 0.06 0.38 0.73 34.4 17.8 1.14 1.52 1.98 8.5 6.6 9.4 0.0%
Eldorado Gold Corp EGO 2.1 US$2.93 717 $2,070 0.07 0.07 0.14 41.6 20.5 0.19 0.23 0.35 12.5 8.3 11.5 0.0%
Evolution Mining Ltd (AU) EVN 2.1 AUD$2.44 1683 $3,090 0.17 0.19 0.21 13.1 11.6 0.40 0.42 0.46 5.8 5.3 7.2 1.9%
Gold Fields Ltd (ADR) GFI 3.3 US$3.75 822 $3,055 0.26 0.13 0.24 28.0 15.5 1.18 1.01 1.14 3.7 3.3 3.5 1.7%
Kinross Gold Corp KGC 2.6 US$4.33 1247 $5,388 0.08 0.06 0.11 67.8 39.0 0.90 0.78 0.85 5.6 5.1 7.4 0.0%
Northern Star Resources (AU) NST 2.3 AUD$5.01 601 $2,264 0.30 0.39 0.49 12.7 10.2 0.56 0.60 0.76 8.3 6.6 6.8 1.9%
Oceanagold Corp (AU) OGC 2.2 US$3.59 614 $2,038 0.22 0.30 0.30 11.9 12.0 0.37 0.59 0.61 6.1 5.9 8.1 0.3%
Polymetal International PLC (UK) POLY 2.8 US$12.51 430 $5,381 0.90 1.03 1.21 12.2 10.3 1.24 3.11 1.68 4.0 7.4 8.8 2.6%
Pretium Resources PVG 2.0 C$9.12 181 $1,644 (0.35) 0.13 0.70 68.2 13.1 (0.06) 0.41 1.07 22.5 8.5 -- 0.0%
Royal Gold Inc RGLD 2.0 US$77.74 65 $5,079 1.32 1.79 2.11 43.5 36.8 3.37 4.40 4.86 17.7 16.0 20.2 1.3%
Sibanye Gold Ltd (SA) SGL 3.0 ZAR$17.02 2126 $2,795 1.78 1.33 1.82 12.8 9.4 3.16 4.75 5.74 3.6 3.0 4.2 5.7%
Yamana Gold Inc AUY 2.7 US$2.62 948 $2,485 0.05 0.05 0.16 54.7 16.4 0.69 0.52 0.76 5.1 3.5 6.7 0.7%
Zhaojin Mining Industry Co Ltd (HK) 1818 2.6 CNY$5.75 3221 $2,722 0.12 0.21 0.24 27.8 24.1 0.41 0.82 0.74 7.0 7.8 15.9 0.7%
Average                 32.5 18.0       8.6 6.7 8.7  
Small Cap   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Alacer Gold Corp (CN) ASR 2.6 US$1.59 293 $465 0.02 0.16 0.11 10.0 14.0 0.13 0.28 0.23 5.6 7.0 16.1 0.0%
Argonaut Gold Ltd (CN) AR 2.3 US$1.48 177 $261 0.09 0.08 0.14 19.4 10.7 0.21 0.26 0.41 5.7 3.6 5.2 0.0%
Centerra Gold (CN) CG 3.0 US$5.44 291 $1,585 0.49 0.74 0.60 7.3 9.1 1.47 1.50 1.40 3.6 3.9 5.6 1.1%
Endeavour Mining Corp (CN) EDV 1.6 US$16.45 96 $1,583 1.15 0.74 1.83 22.2 9.0 1.91 2.44 3.93 6.7 4.2 7.3 0.0%
Guyana Goldfields Inc (CN) GUY 2.1 US$4.29 173 $740 0.21 0.23 0.35 18.6 12.1 0.36 0.46 0.67 9.3 6.4 7.3 0.0%
Harmony Gold Mining Ltd HAR 3.4 ZAR$24.25 440 $827 2.79 3.29 3.12 7.4 7.8 9.41 8.94 9.23 2.7 2.6 2.7 3.2%
Hochschild Mining PLC (UK) HOC 2.6 US$3.92 507 $1,987 0.10 0.11 0.21 35.0 18.8 0.61 0.55 0.69 7.2 5.7 6.9 1.1%
Iamgold Corp IAG 2.5 US$5.07 465 $2,356 0.01 0.04 0.05 NM NM 0.74 0.65 0.70 7.8 7.2 7.0 0.0%
Kirkland Lake Gold (CN) KL 2.1 C$7.88 210 $1,658 0.62 0.59 0.73 13.4 10.8 1.49 1.34 1.42 5.9 5.5 8.5 0.0%
Klondex Mines Ltd KLDX 2.5 US$3.22 177 $569 0.08 0.12 0.31 27.5 10.3 0.31 0.36 0.68 8.8 4.7 9.8 0.0%
McEwen Ming Inc. MUX 2.0 US$2.62 312 $817 0.07 0.14 -- 18.7 -- -- -- -- -- -- -- 0.2%
New Gold Inc NGD 2.8 US$3.04 576 $1,747 0.05 0.07 0.16 46.8 19.4 0.55 0.48 0.71 6.3 4.3 7.5 0.0%
Osisko Gold Royalties Ltd OR 1.8 C$16.95 107 $1,338 0.33 0.30 0.36 57.3 46.7 0.51 0.54 0.63 31.3 27.0 34.0 1.1%
Regis Resources Ltd (AU) RRL 2.8 AUD$3.47 501 $1,308 0.24 0.28 0.33 12.6 10.5 0.39 0.42 0.50 8.2 7.0 6.9 5.4%
St Barbara Ltd (AU) SBM 2.0 AUD$2.87 497 $1,076 0.28 0.34 0.36 8.5 7.9 0.51 0.54 0.54 5.3 5.3 4.7 0.0%
Semafo (CN) SMF 2.2 US$2.21 325 $717 0.15 0.03 0.18 81.7 12.5 0.47 0.27 0.46 8.2 4.8 3.7 0.0%
Torex Gold Resources (CN) TXG 1.9 US$16.62 80 $1,322 0.64 0.83 0.98 20.1 16.9 2.10 2.13 2.53 7.8 6.6 10.1 0.0%
Average                 25.4 14.4       8.2 6.6 9.0  
Note:  Currency shown is that used by the company for financial reporting.  Currency does not always reflect the country/market in which the company/stock symbol trades.  GAAP may differ between stocks due to countries and markets.
The tables are compiled from the Thomson Reuters database of consensus Ratings & Estimates of equity analysts. The historicals and estimates of earnings and cash flows exclude non-operating, special items.
Thomson Reuters Rating System: Buy (1.0), Buy/Hold (2.0), Hold (3.0), Sell/Hold (4.0), Sell (5.0)  Source: Thomson Reuters.
Silver   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Coeur Mining Corp CDE 2.3 US$9.74 181 $1,767 0.29 0.23 0.60 41.7 16.4 0.77 1.17 1.48 8.3 6.6 8.3 0.0%
Endeavour Silver Corp EXK 2.8 US$2.97 127 $377 0.03 0.04 0.09 69.9 31.8 0.19 0.22 0.29 13.4 10.1 9.3 0.0%
First Majestic Silver Corp AG 2.5 US$8.31 164 $1,363 0.12 0.14 0.30 61.1 27.8 0.67 0.64 0.93 13.0 9.0 11.3 0.0%
Fortuna Silver Mines FSM 2.0 US$4.86 159 $774 0.13 0.34 0.33 14.3 14.8 0.38 0.56 0.66 8.8 7.4 7.6 0.0%
Fresnillo (UK) FRES 3.1 US$21.98 737 $16,194 0.45 0.61 0.79 36.1 27.9 1.19 1.13 1.39 19.5 15.8 15.8 2.0%
Hecla Mining Co HL 2.9 US$5.82 396 $2,305 0.16 0.18 0.21 32.1 27.2 0.58 0.50 0.60 11.7 9.7 10.9 0.2%
Mandalay Resources (CN) MND 2.3 US$0.37 451 $166 (0.01) 0.00 0.05 -- 7.7 0.11 0.09 0.18 4.3 2.1 3.3 5.7%
Mag Silver Corp MVG 1.7 US$12.18 81 $981 (0.04) (0.07) 0.23 -- 52.9 (0.06) (0.07) (0.00) -- -- -- 0.0%
Pan American Silver PAAS 2.3 US$17.58 153 $2,681 0.62 0.52 0.84 34.0 21.0 1.52 1.41 1.84 12.5 9.6 9.3 0.3%
Silver Standard SSRI 2.5 US$9.52 119 $1,133 0.97 0.38 0.23 25.0 40.7 1.63 1.13 0.99 8.4 9.6 4.1 0.0%
Silver Wheaton SLW 1.8 US$20.08 442 $8,870 0.62 0.64 0.77 31.6 26.2 1.36 1.28 1.42 15.6 14.1 16.3 1.1%
Silvercorp SVM 2.0 US$2.85 168 $479 0.21 0.19 -- 15.2 -- 0.40 0.36 -- 8.0 -- -- 0.0%
Tahoe Resources TAHO 1.9 US$8.76 312 $2,736 0.58 0.48 0.55 18.1 16.0 0.86 1.02 1.18 8.6 7.4 7.0 3.0%
Average                 34.5 25.9       11.0 9.2 9.4  
Platinum Group Metals                                
African Rainbow Minerals (SA) ARI 2.2 ZAR$78.84 219 $1,336 11.86 13.64 9.46 5.8 8.3 10.59 16.63 15.14 4.7 5.2 15.7 2.3%
Anglo Platinum Ltd (SA) AMS 2.4 ZAR$293.73 270 $6,140 7.10 10.48 19.92 28.0 14.7 43.35 29.65 35.55 9.9 8.3 9.5 0.0%
Impala Platinum (SA) IMP 2.8 ZAR$36.70 735 $2,090 0.11 1.34 4.11 27.3 8.9 4.24 5.79 9.33 6.3 3.9 9.8 0.0%
Lonmin PLC (UK) LMI 3.9 US$0.91 282 $257 (0.33) (0.20) (0.06) -- -- 0.18 0.08 0.28 11.9 3.2 -- 0.0%
Northam Platinum Ltd (SA) NHM 3.1 ZAR$45.87 510 $1,812 (1.09) (0.30) 0.63 -- 72.9 2.48 3.13 4.07 14.6 11.3 27.7 0.0%
Platinum Group Metals Ltd PLG 3.0 C$1.04 148 $154 0.11 (0.14) (0.06) -- -- (0.07) (0.10) 0.10 -- 10.4 -- 0.0%
Average                 20.4 26.2       9.5 7.0 15.7  
Diamonds & Gems   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
AK Alrosa PAO (RU) ALRS 2.5 RU$33.75 7365 $11,110 17.85 12.70 13.24 2.7 2.5 19.46 16.61 16.40 2.0 2.1 3.8 9.8%
Dominion Diamond Corp (CN) DDC 2.0 US$12.94 83 $1,075 (0.35) 0.92 1.50 14.0 8.6 1.43 4.85 5.10 2.7 2.5 5.7 4.0%
Lucara Diamond Corp (CN) LUC 2.2 US$2.23 382 $852 0.18 0.22 0.18 10.2 12.4 0.27 0.28 0.22 7.9 10.1 4.4 1.0%
Mountain Province Diamonds (CN) MPVD 2.8 US$4.04 160 $479 0.03 (0.02) 0.44 -- 9.1 (0.11) 0.33 1.30 12.2 3.1 -- 0.0%
Petra Diamonds Ltd (UK) PDL 2.1 US$1.57 531 $835 0.12 0.17 0.23 9.4 6.7 0.29 0.34 0.44 4.7 3.6 7.2 0.0%
Stornoway Diamond Corp (CN) SWY 2.0 C$0.81 829 $497 0.03 0.04 0.09 20.8 9.3 0.10 0.11 0.15 7.4 5.2 -- 0.0%
Average                 11.4 8.1       6.1 4.4 5.3  
Fertilizers                                  
Agrium Inc AGU 2.6 US$94.96 138 $13,106 4.87 5.11 5.98 18.6 15.9 12.08 9.86 10.26 9.6 9.3 10.4 3.7%
Arab Potash Co (JR) APOT -- JOD$18.80 83 $2,214 0.81 -- 0.99 -- 18.9 0.90 1.32 1.14 14.2 16.5 13.9 5.6%
CF Industries CF 2.5 US$27.25 233 $6,354 0.47 (0.17) 0.69 -- 39.7 2.65 5.83 4.72 4.7 5.8 16.2 4.1%
Compass Minerals  CMP 2.9 US$65.90 34 $2,229 3.27 3.10 4.16 21.2 15.9 5.18 7.46 6.99 8.8 9.4 12.4 4.1%
Incitec Pivot Ltd (AU) IPL 2.8 AUD$3.52 1687 $4,470 0.18 0.22 0.26 16.2 13.6 0.35 0.38 0.43 9.2 8.2 11.5 2.4%
Israel Chemical (IS) ICL 2.9 US$4.27 1276 $5,431 0.35 0.33 0.40 13.0 10.8 0.76 0.65 0.69 6.5 6.2 8.3 3.8%
K & S Aktiengesellschaft (GR) SDF 3.0 EUR$23.32 191 $5,004 0.91 1.04 1.65 22.5 14.1 2.33 2.37 3.31 9.8 7.0 13.1 1.4%
Mosaic Co MOS 3.1 US$23.51 351 $8,252 0.88 0.89 1.29 26.4 18.3 3.60 3.05 3.31 7.7 7.1 10.4 3.8%
Potash Corp POT 2.7 US$17.00 840 $14,277 0.51 0.63 0.70 27.0 24.2 1.50 1.45 1.54 11.8 11.1 13.3 4.1%
Sociedad Quimica Minera (ADR) SQM 3.0 US$35.43 263 $9,206 1.06 1.44 1.57 24.5 22.6 2.20 2.45 2.54 14.4 13.9 12.6 1.2%
Yara International ASA (NO) YAR 3.3 NOK$315.10 273 $10,139 19.18 21.29 26.53 14.8 11.9 51.50 40.04 46.33 7.9 6.8 7.4 3.0%
Average                 20.5 18.7       9.5 9.2 11.8  
Note:  Currency shown is that used by the company for financial reporting.  Currency does not always reflect the country/market in which the company/stock symbol trades.  GAAP may differ between stocks due to countries and markets.
The tables are compiled from the Thomson Reuters database of consensus Ratings & Estimates of equity analysts. The historicals and estimates of earnings and cash flows exclude non-operating, special items.
Thomson Reuters Rating System: Buy (1.0), Buy/Hold (2.0), Hold (3.0), Sell/Hold (4.0), Sell (5.0)  Source: Thomson Reuters.
Uranium   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Cameco Corp CCJ 2.3 C$12.81 396 $3,765 0.36 0.38 0.79 33.3 16.2 0.79 1.16 1.65 11.0 7.8 10.8 2.7%
Denison Mines DNN 2.1 US$0.43 559 $240 (0.03) (0.02) (0.01) -- -- (0.02) (0.01) (0.01) -- -- -- 0.0%
Energy Resources Australia (AU) ERA 4.0 AUD$0.50 518 $195 (0.08) (0.06) (0.02) -- -- 0.07 0.01 -- 50.0 -- -- 0.0%
Paladin Resources Ltd (AU) PDN 3.6 US$0.04 1713 $61 0.00 (0.02) (0.00) -- -- (0.01) (0.01) (0.01) -- -- 23.7 0.0%
Uranium Participation Corp (CN) U 2.2 C$3.81 121 $341 (0.05) (0.04) -- -- -- -- (0.03) -- -- -- -- 0.0%
Average                 33.3 16.2       30.5 7.8 17.2  
Coal
Large - Mid Cap   Price Shrs O/S Mkt Cap Earnings Per Share Price/Earnings Cash Flow Per Share  Price/Cash Flow EV/EBITDA Div Yld
Symbol Rating 9-Jun-17 (MM) (US$MM) 2016 2017E 2018E 2017E 2018E 2016 2017E 2018E 2017E 2018E 2017E %
Adaro Energy TBK (ID) ADRO 1.9 US$0.12 31986 $3,741 0.01 0.01 0.01 10.3 10.6 0.02 0.02 0.02 7.1 5.8 5.7 2.4%
China Coal Energy Co (HK) 1898 2.5 CNY$2.97 13259 $9,229 0.13 0.35 0.31 8.6 9.7 0.91 0.98 1.08 3.0 2.7 13.6 1.2%
China Shenhua Energy Co (HK) 1088 2.5 CNY$17.00 19890 $62,565 1.25 1.64 1.52 10.3 11.2 4.12 3.58 3.34 4.8 5.1 7.0 2.9%
Consol Energy CNX 2.3 US$14.77 230 $3,398 (0.43) 0.48 0.85 30.9 17.4 2.00 3.36 4.24 4.4 3.5 9.0 0.0%
Yanzhou Coal Mining Co Ltd (HK) 1171 2.3 CNY$5.22 4912 $6,268 0.34 0.98 0.81 5.3 6.5 1.93 2.25 1.64 2.3 3.2 16.9 2.5%
Average                 13.1 11.1       4.3 4.1 10.5  
 
Small Cap                                  
Banpu Public Co Ltd (TH) BANPU 2.0 THB$0.51 5162 $2,653 0.01 0.06 0.05 9.3 10.1 0.04 0.07 0.08 7.2 6.8 15.9 2.4%
Cloud Peak Energy CLD 2.7 US$3.40 75 $255 0.40 (0.37) (0.19) -- -- 0.79 1.07 1.16 3.2 2.9 6.0 0.0%
Fushan Int'l Energy Group (HK) 639 2.0 HK$1.28 5302 $870 0.06 0.08 0.07 16.4 19.4 0.04 0.06 0.12 21.7 10.8 5.2 2.0%
NLC India Ltd (IN) NLCINDIA 1.0 INR$104.50 1529 $2,487 14.06 14.48 9.53 7.2 11.0 -- -- -- -- -- -- 6.8%
New Hope Corp Ltd (AU) NHC 2.7 AUD$1.52 831 $951 0.08 0.19 0.19 7.8 8.1 0.14 0.34 0.31 4.5 4.9 6.9 3.8%
PT Tambang Batubara Bukit (ID) PTBA 1.8 IDR$11,250 2304 $1,950 952.00 1540.76 1441.24 7.3 7.8 910.95 1800.92 1588.39 6.2 7.1 8.3 2.2%
PT Bumi Resources (ID) BUMI 1.0 US$0.03 36627 $937 -- -- -- -- -- -- -- -- -- -- -- 0.0%
Average                 9.6 11.3       8.5 6.5 8.5  
Limited Partnership                                  
Alliance Resource Partners LP ARLP 2.2 US$21.50 75 $1,604 3.39 3.29 2.55 6.5 8.4 9.46 5.60 4.92 3.8 4.4 2.7 8.1%
Natural Resource Partners LP NRP 3.2 US$28.05 12 $343 6.68 5.63 6.64 5.0 4.2 8.83 9.92 14.49 2.8 1.9 5.3 5.0%
Average                 5.8 6.3       3.3 3.2 4.0  
Note:  Currency shown is that used by the company for financial reporting.  Currency does not always reflect the country/market in which the company/stock symbol trades.  GAAP may differ between stocks due to countries and markets.
The tables are compiled from the Thomson Reuters database of consensus Ratings & Estimates of equity analysts. The historicals and estimates of earnings and cash flows exclude non-operating, special items.
Thomson Reuters Rating System: Buy (1.0), Buy/Hold (2.0), Hold (3.0), Sell/Hold (4.0), Sell (5.0)  Source: Thomson Reuters.
Recent and Forecast Commodity Prices
Cash Price (9-Jun-17)
Aluminum ($0.86 / lb)
Cobalt ($25.63 / lb)
Copper ($2.60 / lb)
Lead ($0.95 / lb)
Molybdenum ($7.94 / lb)
Nickel ($3.99 / lb)
Tin ($8.69 / lb)
Zinc ($1.12 / lb)
Gold ($1266 / oz)
Palladium ($861 / oz)
Platinum ($937 / oz)
Silver ($17.17 / oz)
Uranium ($19.25 / lb)
Base metal prices are LME cash prices quoted in US$ per lb.  Precious metal prices are London spot prices quoted in US$ per oz.          Sources: LME, Kitco.

Bill Matlack is associated with Scarsdale Equities LLC, a registered broker/dealer and member FINRA, SIPC.

William Matlack
Scarsdale Equities LLC
10 Rockefeller Plaza - Suite 720
New York, NY 10020
(646) 775-4829
wmatlack@scarsdale-equities.com

Disclaimer: The views expressed in this article are those of the author and may not reflect those of Kitco Metals Inc. The author has made every effort to ensure accuracy of information provided; however, neither Kitco Metals Inc. nor the author can guarantee such accuracy. This article is strictly for informational purposes only. It is not a solicitation to make any exchange in precious metal products, commodities, securities or other financial instruments. Kitco Metals Inc. and the author of this article do not accept culpability for losses and/ or damages arising from the use of this publication.
kitco news